Download XLS |
QUARTERLY EARNINGS BY BUSINESS SEGMENT |
$ MILLION | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2014 |
|
2013 | ||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
|
Q1 |
Q2 |
Q3 |
Q4 |
Year | ||
|
|||||||||||||
Upstream |
|
|
|
|
|
|
|
|
|
|
|
||
Europe |
737 |
252 |
349 |
727 |
2,065 |
|
1,310 |
776 |
559 |
477 |
3,122 |
||
Asia |
2,962 |
2,424 |
2,688 |
1,892 |
9,966 |
|
2,615 |
2,373 |
2,118 |
2,091 |
9,197 |
||
Oceania |
436 |
1,822 |
(49) |
(545) |
1,664 |
|
568 |
107 |
276 |
109 |
1,060 |
||
Africa |
745 |
779 |
451 |
848 |
2,823 |
|
1,018 |
655 |
682 |
600 |
2,955 |
||
North America – USA |
311 |
(1,410) |
321 |
(96) |
(874) |
|
288 |
(1,832) |
(173) |
(815) |
(2,532) |
||
North America – Other |
62 |
58 |
268 |
2 |
390 |
|
– |
(186) |
(74) |
(190) |
(450) |
||
South America |
174 |
(105) |
(79) |
(183) |
(193) |
|
22 |
(212) |
(98) |
(426) |
(714) |
||
Total* |
5,427 |
3,820 |
3,949 |
2,645 |
15,841 |
|
5,821 |
1,681 |
3,290 |
1,846 |
12,638 |
||
*of which integrated gas [A] |
3,199 |
3,980 |
2,585 |
1,539 |
11,303 |
|
2,809 |
2,225 |
2,076 |
2,280 |
9,390 |
||
Downstream (CCS basis) |
|
|
|
|
|
|
|
|
|
|
|
||
Oil products |
(1,481) |
884 |
1,145 |
1,446 |
1,994 |
|
1,133 |
468 |
303 |
122 |
2,026 |
||
Chemicals |
476 |
387 |
456 |
98 |
1,417 |
|
555 |
335 |
603 |
350 |
1,843 |
||
Total |
(1,005) |
1,271 |
1,601 |
1,544 |
3,411 |
|
1,688 |
803 |
906 |
472 |
3,869 |
||
Corporate and non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
||
Interest and investment income/(expense) |
(231) |
(301) |
(232) |
(149) |
(913) |
|
(219) |
(144) |
(197) |
(272) |
(832) |
||
Currency exchange gains/(losses) |
46 |
72 |
(188) |
(193) |
(263) |
|
(20) |
(166) |
71 |
(74) |
(189) |
||
Other – including taxation |
262 |
329 |
119 |
310 |
1,020 |
|
730 |
237 |
214 |
212 |
1,393 |
||
Corporate |
77 |
100 |
(301) |
(32) |
(156) |
|
491 |
(73) |
88 |
(134) |
372 |
||
Non-controlling interest |
(34) |
(44) |
17 |
6 |
(55) |
|
(49) |
(17) |
(36) |
(32) |
(134) |
||
Total |
43 |
56 |
(284) |
(26) |
(211) |
|
442 |
(90) |
52 |
(166) |
238 |
||
CCS earnings |
4,465 |
5,147 |
5,266 |
4,163 |
19,041 |
|
7,951 |
2,394 |
4,248 |
2,152 |
16,745 |
||
CCS adjustment for Downstream |
44 |
160 |
(803) |
(3,568) |
(4,167) |
|
225 |
(657) |
429 |
(371) |
(374) |
||
Income attributable to Royal Dutch Shell plc shareholders |
4,509 |
5,307 |
4,463 |
595 |
14,874 |
|
8,176 |
1,737 |
4,677 |
1,781 |
16,371 |
Download XLS |
QUARTERLY EARNINGS BY BUSINESS SEGMENT |
$ MILLION | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 |
|
2011 |
|
2010 | ||||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
|
Q1 |
Q2 |
Q3 |
Q4 |
Year | ||
|
|||||||||||||||||||
Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Europe |
1,355 |
1,193 |
712 |
1,205 |
4,465 |
|
851 |
1,023 |
1,249 |
1,910 |
5,033 |
|
1,487 |
910 |
745 |
1,186 |
4,328 |
||
Asia |
2,734 |
2,022 |
2,399 |
2,224 |
9,379 |
|
1,498 |
2,146 |
2,510 |
1,916 |
8,070 |
|
1,072 |
971 |
989 |
834 |
3,866 |
||
Oceania |
302 |
793 |
809 |
1,018 |
2,922 |
|
352 |
567 |
471 |
349 |
1,739 |
|
373 |
330 |
952 |
2,287 |
3,942 |
||
Africa |
1,158 |
752 |
1,195 |
1,298 |
4,403 |
|
1,141 |
1,113 |
1,145 |
1,408 |
4,807 |
|
535 |
742 |
1,034 |
758 |
3,069 |
||
North America – USA |
630 |
231 |
(375) |
673 |
1,159 |
|
1,638 |
1,021 |
393 |
622 |
3,674 |
|
919 |
479 |
477 |
119 |
1,994 |
||
North America – Other |
328 |
(227) |
(158) |
(387) |
(444) |
|
6 |
12 |
264 |
30 |
312 |
|
(75) |
(231) |
(1,139) |
(217) |
(1,662) |
||
South America |
216 |
(56) |
29 |
171 |
360 |
|
275 |
182 |
41 |
333 |
831 |
|
104 |
69 |
95 |
130 |
398 |
||
Total* |
6,723 |
4,708 |
4,611 |
6,202 |
22,244 |
|
5,761 |
6,064 |
6,073 |
6,568 |
24,466 |
|
4,415 |
3,270 |
3,153 |
5,097 |
15,935 |
||
*of which integrated gas [A] |
2,427 |
2,621 |
2,776 |
3,166 |
10,990 |
|
759 |
2,161 |
2,437 |
1,923 |
7,280 |
|
960 |
813 |
1,280 |
2,674 |
5,727 |
||
Downstream (CCS basis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Oil products |
830 |
885 |
1,406 |
887 |
4,008 |
|
660 |
1,322 |
803 |
(649) |
2,136 |
|
430 |
1,081 |
10 |
(82) |
1,439 |
||
Chemicals |
490 |
475 |
195 |
214 |
1,374 |
|
480 |
531 |
648 |
375 |
2,034 |
|
313 |
390 |
315 |
493 |
1,511 |
||
Total |
1,320 |
1,360 |
1,601 |
1,101 |
5,382 |
|
1,140 |
1,853 |
1,451 |
(274) |
4,170 |
|
743 |
1,471 |
325 |
411 |
2,950 |
||
Corporate and non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest and investment income/(expense) |
(388) |
(221) |
(239) |
(153) |
(1,001) |
|
(194) |
(160) |
(152) |
(118) |
(624) |
|
(98) |
(39) |
(107) |
(65) |
(309) |
||
Currency exchange gains/(losses) |
185 |
(107) |
77 |
14 |
169 |
|
92 |
126 |
(270) |
(25) |
(77) |
|
(63) |
(160) |
50 |
215 |
42 |
||
Other – including taxation |
(61) |
292 |
177 |
221 |
629 |
|
205 |
179 |
172 |
247 |
803 |
|
(15) |
87 |
205 |
81 |
358 |
||
Corporate |
(264) |
(36) |
15 |
82 |
(203) |
|
103 |
145 |
(250) |
104 |
102 |
|
(176) |
(112) |
148 |
231 |
91 |
||
Non-controlling interest |
(102) |
(48) |
(75) |
(34) |
(259) |
|
(102) |
(90) |
(51) |
38 |
(205) |
|
(85) |
(100) |
(105) |
(43) |
(333) |
||
Total |
(366) |
(84) |
(60) |
48 |
(462) |
|
1 |
55 |
(301) |
142 |
(103) |
|
(261) |
(212) |
43 |
188 |
(242) |
||
CCS earnings |
7,677 |
5,984 |
6,152 |
7,351 |
27,164 |
|
6,902 |
7,972 |
7,223 |
6,436 |
28,533 |
|
4,897 |
4,529 |
3,521 |
5,696 |
18,643 |
||
CCS adjustment for Downstream |
1,060 |
(1,901) |
1,012 |
(623) |
(452) |
|
1,855 |
667 |
(270) |
41 |
2,293 |
|
584 |
(136) |
(58) |
1,094 |
1,484 |
||
Income attributable to Royal Dutch Shell plc shareholders |
8,737 |
4,083 |
7,164 |
6,728 |
26,712 |
|
8,757 |
8,639 |
6,953 |
6,477 |
30,826 |
|
5,481 |
4,393 |
3,463 |
6,790 |
20,127 |