Consolidated Statement of Changes in Equity
for the year ended December 31, 2023
|
|
|
|
|
|
|
$ million |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Equity attributable to Shell plc shareholders |
|
|
||||||||
|
Share capital |
Shares |
Other |
Retained earnings |
Total |
Non-controlling interest |
Total equity |
||||
At January 1, 2023 |
584 |
(726) |
21,132 |
169,482 |
190,472 |
2,125 |
192,597 |
||||
Comprehensive income for the period |
— |
— |
(83) |
19,359 |
19,276 |
312 |
19,588 |
||||
Transfer from other comprehensive income |
— |
— |
(112) |
112 |
— |
— |
— |
||||
Dividends (see Note 29) [A] |
— |
— |
— |
(8,389) |
(8,389) |
(764) |
(9,153) |
||||
Repurchases of shares [B] |
(40) |
— |
40 |
(14,571) |
(14,571) |
— |
(14,571) |
||||
Share-based compensation |
— |
(271) |
168 |
(85) |
(188) |
— |
(188) |
||||
Other changes |
— |
— |
— |
7 |
7 |
82 |
89 |
||||
At December 31, 2023 |
544 |
(997) |
21,145 |
165,915 |
186,607 |
1,755 |
188,362 |
||||
At January 1, 2022 |
641 |
(610) |
18,909 |
153,026 |
171,966 |
3,360 |
175,326 |
||||
Comprehensive income for the period |
— |
— |
2,024 |
42,309 |
44,333 |
621 |
44,954 |
||||
Transfer from other comprehensive income |
— |
— |
(34) |
34 |
— |
— |
— |
||||
Dividends (see Note 29) [A] |
— |
— |
— |
(7,283) |
(7,283) |
(206) |
(7,489) |
||||
Repurchases of shares |
(57) |
— |
57 |
(18,547) |
(18,547) |
— |
(18,547) |
||||
Share-based compensation |
— |
(116) |
176 |
131 |
191 |
— |
191 |
||||
Other changes |
— |
— |
— |
(188) |
(188) |
(1,650) |
(1,838) |
||||
December 31, 2022 |
584 |
(726) |
21,132 |
169,482 |
190,472 |
2,125 |
192,597 |
||||
At January 1, 2021 |
651 |
(709) |
12,752 |
142,616 |
155,310 |
3,227 |
158,537 |
||||
Comprehensive income for the period |
— |
— |
6,134 |
20,101 |
26,235 |
468 |
26,703 |
||||
Transfer from other comprehensive income |
— |
— |
(45) |
45 |
— |
— |
— |
||||
Dividends (see Note 29) [A] |
— |
— |
— |
(6,321) |
(6,321) |
(348) |
(6,669) |
||||
Repurchases of shares |
(10) |
— |
10 |
(3,513) |
(3,513) |
— |
(3,513) |
||||
Share-based compensation |
— |
99 |
58 |
93 |
250 |
— |
250 |
||||
Other changes |
— |
— |
— |
5 |
5 |
13 |
18 |
||||
At December 31, 2021 |
641 |
(610) |
18,909 |
153,026 |
171,966 |
3,360 |
175,326 |
||||
|
|||||||||||
