Consolidated Statement of Changes in Equity
|
|
|
|
|
|
|
$ million |
||
|---|---|---|---|---|---|---|---|---|---|
|
Equity attributable to Shell plc shareholders |
|
|
||||||
|
Share capital |
Shares held in trust |
Other |
Retained earnings |
Total |
Non-controlling interest |
Total equity |
||
At January 1, 2021 |
651 |
(709) |
12,752 |
142,616 |
155,310 |
3,227 |
158,537 |
||
Comprehensive income for the period |
— |
— |
6,134 |
20,101 |
26,235 |
468 |
26,703 |
||
Transfer from other comprehensive income |
— |
— |
(45) |
45 |
— |
— |
— |
||
Dividends (see |
— |
— |
— |
(6,321) |
(6,321) |
(348) |
(6,669) |
||
Repurchases of shares [A] |
(10) |
— |
10 |
(3,513) |
(3,513) |
— |
(3,513) |
||
Share-based compensation |
— |
99 |
58 |
93 |
250 |
— |
250 |
||
Other changes in non-controlling interest |
— |
— |
— |
5 |
5 |
13 |
18 |
||
At December 31, 2021 |
641 |
(610) |
18,909 |
153,026 |
171,966 |
3,360 |
175,326 |
||
At January 1, 2020 |
657 |
(1,063) |
14,451 |
172,431 |
186,476 |
3,987 |
190,463 |
||
Comprehensive (loss)/income for the period |
— |
— |
(1,832) |
(21,397) |
(23,229) |
136 |
(23,093) |
||
Transfer from other comprehensive income |
— |
— |
270 |
(270) |
— |
— |
— |
||
Dividends (see |
— |
— |
— |
(7,270) |
(7,270) |
(311) |
(7,581) |
||
Repurchases of shares |
(6) |
— |
6 |
(1,214) |
(1,214) |
— |
(1,214) |
||
Share-based compensation |
— |
354 |
(143) |
(230) |
(19) |
— |
(19) |
||
Other changes in non-controlling interest |
— |
— |
— |
566 |
566 |
(585) |
(19) |
||
At December 31, 2020 |
651 |
(709) |
12,752 |
142,616 |
155,310 |
3,227 |
158,537 |
||
At January 1, 2019 |
685 |
(1,260) |
16,615 |
182,610 |
198,650 |
3,888 |
202,538 |
||
Comprehensive income/(loss) for the period |
— |
— |
(2,069) |
15,842 |
13,773 |
625 |
14,398 |
||
Transfer from other comprehensive income |
— |
— |
(74) |
74 |
— |
— |
— |
||
Dividends (see |
— |
— |
— |
(15,198) |
(15,198) |
(537) |
(15,735) |
||
Repurchases of shares [A] |
(28) |
— |
28 |
(10,286) |
(10,286) |
— |
(10,286) |
||
Share-based compensation |
— |
197 |
(49) |
(613) |
(465) |
— |
(465) |
||
Other changes in non-controlling interest |
— |
— |
— |
2 |
2 |
11 |
13 |
||
At December 31, 2019 |
657 |
(1,063) |
14,451 |
172,431 |
186,476 |
3,987 |
190,463 |
||
|
|||||||||
