Skip to main content

Note 15 - Debt and lease arrangements

Debt

 

 

 

 

 

 

$ million

 

Dec 31, 2021

Dec 31, 2020

 

Debt (excluding lease liabilities)

Lease liabilities

Total

Debt (excluding lease liabilities)

Lease liabilities

Total

Current debt:

4,080

4,138

8,218

12,756

4,143

16,899

Short-term debt

515

515

7,535

7,535

Long-term debt due within 1 year

3,565

4,138

7,703

5,221

4,143

9,364

Non-current debt

57,499

23,369

80,868

66,838

24,277

91,115

Total

61,579

27,507

89,086

79,594

28,420

108,014

Net debt

 

 

 

 

 

$ million

 

 

 

 

 

Asset/(liability)

 

Current debt

Non-current debt

Derivative financial instruments

Cash and cash equivalents (see Note 14)

Net debt

At January 1, 2021

16,899

91,115

(798)

(31,830)

75,386

Cash flow

(17,887)

(1,842) [B]

(1,165)

(5,679)

(26,573)

Lease additions

899

2,889

 

 

3,788

Other movements

8,655 [A]

(9,034) [A]

688

309

Currency translation differences and foreign exchange (gains)/losses

(348)

(2,260)

1,715

539

(354)

At December 31, 2021

8,218

80,868

440

(36,970)

52,556

At January 1, 2020 [A]

15,058

81,294

724

(18,055)

79,021

Cash flow

(7,536)

13,121

1,157

(13,603)

(6,861)

Lease additions

870

2,268

 

 

3,138

Other movements

8,386 [A]

(8,288) [A]

(524)

(426)

Currency translation differences and foreign exchange losses/(gains)

121

2,720

(2,155)

(172)

514

At December 31, 2020

16,899

91,115

(798)

(31,830)

75,386

[A]

As from 2021, liabilities associated with assets classified as held for sale are presented separately. Prior period comparatives have been revised to conform with current year presentation. (See Note 30)

[A]

Includes $3,500 million of early repayment of non-current debt.

Capital management

In 2020, management announced its target to reduce net debt to $65 billion. This target was achieved in 2021. Management’s current priorities for applying Shell’s cash are, in order:

  • Base cash capex and ordinary progressive dividend: $19-22 billion cash capex per annum to sustain our strategy, with approximately 4% dividend per share growth annually, subject to Board approval;
  • AA credit metrics through the cycle: a net debt level to target AA credit metrics;
  • Additional shareholder distributions: total shareholder distributions of 20–30% of CFFO comprise dividends and share buybacks; and
  • Additional cash capex and continued balance sheet strengthening: measured, disciplined cash capex spend to execute our strategy at pace and further reduce net debt to achieve firm long-term AA credit metrics.
Gearing

 

$ million, except where indicated

 

Dec 31, 2021

Dec 31, 2020

Net debt

52,556

75,386

Total equity

175,326

158,537

Total capital

227,882

233,923

Gearing

23.1%

32.2%

Gearing is a measure of Shell’s capital structure and is defined as net debt (total debt less cash and cash equivalents) as a percentage of total capital (net debt plus total equity).

Shell has access to international debt capital markets via two commercial paper (CP) programmes, a Euro medium-term note (EMTN) programme and a US universal shelf (US shelf) registration. Issuances under the CP programmes are supported by a committed credit facility and cash.

Borrowing facilities and amounts undrawn

 

 

 

 

$ million

 

Facility

Amount undrawn

 

Dec 31, 2021

Dec 31, 2020

Dec 31, 2021

Dec 31, 2020

CP programmes

20,000

20,000

20,000

13,254

EMTN programme

unlimited

unlimited

N/A

N/A

US shelf registration

unlimited

N/A

N/A

Committed credit facilities

9,920

22,651

9,920

22,651

Under the CP programmes, Shell can issue debt of up to $10 billion with maturities not exceeding 270 days and $10 billion with maturities not exceeding 397 days.

The EMTN programme is updated each year, most recently in August 2021. In 2021, no debt was issued under this programme (2020: $6,734 million).

The US shelf registration provides Shell with the flexibility to issue debt securities, ordinary shares, preferred shares and warrants. The registration is updated every three years and was last updated in March 2021. During 2021, debt totalling $1,500 million (2020: $6,250 million) was issued under the US shelf registration.

On December 13, 2019, Shell refinanced its revolving credit facilities, which are linked to the new Secured Overnight Financing Rate (“SOFR”). The committed credit facilities are available at pre-agreed margins, with $1.92 billion expiring in 2022 (2020: expiring in 2021), $320 million expiring in 2025 and $7.68 billion expiring in 2026 (2020: expiring in 2025). The terms and availability are not conditional on Shell’s financial ratios nor its financial credit ratings. The interest and fees paid on these facilities are linked to Shell’s progress towards reaching its short-term Net Carbon Footprint intensity target.

The following tables compare contractual cash flows for debt excluding lease liabilities at December 31 with the carrying amount in the Consolidated Balance Sheet. Contractual amounts reflect the effects of changes in foreign exchange rates; differences from carrying amounts reflect the effects of discounting, premiums and, where fair value hedge accounting is applied, fair value adjustments. Interest is estimated assuming interest rates applicable to variable-rate debt remain constant and there is no change in aggregate principal amounts of debt other than repayment at scheduled maturity, as reflected in the table.

2021

 

 

 

 

 

 

 

 

 

$ million

 

Contractual payments

Difference from carrying amount

 

 

Less than
1 year

Between
1 and 2 years

Between
2 and 3 years

Between
3 and 4 years

Between
4 and 5 years

5 years and later

Total

Carrying amount

Bonds

3,423

3,376

4,362

6,310

3,882

38,327

59,680

578

60,258

Bank and other borrowings

646

452

36

9

143

35

1,321

1,321

Total (excluding interest)

4,069

3,828

4,398

6,319

4,025

38,362

61,001

578

61,579

Interest

1,637

1,587

1,524

1,416

1,268

15,642

23,074

 

 

2020

 

 

 

 

 

 

 

 

 

$ million

 

Contractual payments

Difference from carrying amount

 

 

Less than
1 year

Between
1 and 2 years

Between
2 and 3 years

Between
3 and 4 years

Between
4 and 5 years

5 years and later

Total

Carrying amount

Commercial paper

6,746

6,746

(15)

6,731

Bonds

5,080

4,720

5,408

4,633

8,043

41,853

69,737

1,308

71,045

Bank and other borrowings

944

162

33

215

47

417

1,818

1,818

Total (excluding interest)

12,770

4,882

5,441

4,848

8,090

42,270

78,301

1,293

79,594

Interest

1,834

1,707

1,630

1,527

1,412

15,985

24,095

 

 

Interest rate swaps have been entered into against certain fixed rate debt affecting the effective interest rate on these balances (see Note 20). The fair value of debt excluding lease liabilities at December 31, 2021, was $67,066 million (2020: $88,294 million), mainly determined from the prices quoted for those securities.

Lease arrangements

Lease liabilities are secured on the leased assets. Shell has lease contracts in Integrated Gas and Upstream, principally for floating production storage and offloading units, subsea equipment, power generation, for drilling and ancillary equipment, service vessels, LNG vessels and land and buildings; in Oil Products, principally for tankers, storage capacity and retail sites; in Chemicals, principally for plant pipeline and machinery and in Corporate, principally for land and buildings.

Lease expenses not included in the measurement of lease liability

 

 

$ million

 

2021

2020

Expense relating to short-term leases

644

1,156

Expense relating to variable lease payments not included in the lease liabilities

1,172

1,209

The total cash outflow in respect of leases representing repayment of principal and payment of interest in 2021 was $6,777 million (2020: $6,891 million), recognised in the Consolidated Statement of Cash Flows from financing activities.

The future lease payments under lease contracts and the carrying amounts at December 31, by payment date are as follows:

2021

 

 

 

$ million

 

Contractual lease payments

Interest

Lease liabilities

Less than 1 year

5,805

1,667

4,138

Between 1 and 5 years

15,889

4,972

10,917

5 years and later

18,309

5,857

12,452

Total

40,003 [A]

12,496

27,507

[A]

Future cash outflows in respect of leases may differ from lease liabilities recognised due to future decisions that may be taken by Shell in respect of the use of leased assets. These decisions may result in variable lease payments being made. In addition, Shell may reconsider whether it will exercise extension options or termination options, where future reconsideration is not reflected in the lease liabilities. There is no exposure to these potential additional payments in excess of the recognised lease liabilities until these decisions have been taken by Shell.

2020

 

 

 

$ million

 

Contractual lease payments

Interest

Lease liabilities

Less than 1 year

6,059

1,916

4,143

Between 1 and 5 years

16,681

5,617

11,064

5 years and later

19,999

6,786

13,213

Total

42,739

14,319

28,420

EMTN
Euro medium-term note
View complete glossary
LNG
liquefied natural gas
View complete glossary