Skip to main content

Illustration of potential remuneration outcomes

The charts on this page illustrate the potential future value and composition of the Executive Directors’ total remuneration opportunities under four performance scenarios (“Minimum”, “On-target”, “Maximum” and “Maximum +50% share price appreciation between award and vest”). The remuneration opportunities are based on those set out in the Policy table, applied to 2023 base salaries. The majority of the Executive Directors’ remuneration is delivered through variable pay elements, which are conditional on the achievement of stretching performance targets.

For simplicity, the charts exclude dividend accrual, and exclude the effect of any Company share price movement except in the “Maximum +50%” scenario.

Performance scenarios

 

Minimum

Target

Maximum

Base salary (2023)

Benefits (2022 actual) [A]

Pension (2023)

Bonus (2023)

NIL

125% CEO

250% CEO

 

120% CFO

240% CFO

LTIP (2023)

NIL

300% CEO

600% CEO

 

270% CFO

540% CFO

[A]

Excluding one-off benefits related to the move to the UK.

CEO pay scenarios

(£ million)

05101520MaximumMaximum+50%share priceappreciationOn-targetMinimumAnnual incentiveFixed remunerationabLong-term incentivecabc17.827.671.7262%71%13.6226%19%23%55%12%10%22%100%05101520MaximumMaximum +50%share priceappreciationOn-targetMinimumAnnual incentiveFixed remunerationabLong-term incentivecabc17.827.671.7262%71%13.6226%19%23%55%12%10%22%100%

CFO pay scenarios

(£ million)

04812MaximumMaximum+50%share priceappreciationOn-targetMinimumAnnual incentiveFixed remunerationabLong-term incentivecabc10.854.751.1460%69%8.3627%26%20%53%14%11%24%100%04812MaximumMaximum +50%share priceappreciationOn-targetMinimumAnnual incentiveFixed remunerationabLong-term incentivecabc10.854.751.1460%69%8.3626%20%23%53%14%11%24%100%