Quarterly data by segment
Quarterly earnings by segment |
$ million |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2015 |
2014 |
||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
||
|
||||||||||||
Integrated Gas |
1,139 |
1,335 |
(429) |
1,125 |
3,170 |
3,183 |
3,963 |
2,331 |
1,133 |
10,610 |
||
Upstream |
|
|
|
|
|
|
|
|
|
|
||
Europe |
957 |
(76) |
(40) |
241 |
1,082 |
863 |
469 |
438 |
782 |
2,552 |
||
Asia |
195 |
114 |
(26) |
(206) |
77 |
504 |
448 |
476 |
216 |
1,644 |
||
Oceania |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
||
Africa |
1,484 |
220 |
173 |
(98) |
1,779 |
513 |
500 |
217 |
682 |
1,912 |
||
North America |
(882) |
(762) |
(7,827) |
(977) |
(10,448) |
256 |
(1,371) |
608 |
22 |
(485) |
||
South America |
(354) |
(57) |
(494) |
(418) |
(1,323) |
108 |
(189) |
(121) |
(190) |
(392) |
||
Total |
1,400 |
(561) |
(8,214) |
(1,458) |
(8,833) |
2,244 |
(143) |
1,618 |
1,512 |
5,231 |
||
Downstream (CCS basis) |
|
|
|
|
|
|
|
|
|
|
||
Oil products |
2,114 |
2,243 |
1,973 |
2,324 |
8,654 |
(1,481) |
884 |
1,145 |
1,446 |
1,994 |
||
Chemicals |
400 |
503 |
508 |
178 |
1,589 |
476 |
387 |
456 |
98 |
1,417 |
||
Total |
2,514 |
2,746 |
2,481 |
2,502 |
10,243 |
(1,005) |
1,271 |
1,601 |
1,544 |
3,411 |
||
Corporate and non-controlling interest |
|
|
|
|
|
|
|
|
|
|
||
Corporate |
(171) |
(68) |
109 |
(295) |
(425) |
77 |
100 |
(301) |
(32) |
(156) |
||
Non-controlling interest |
(121) |
(91) |
(67) |
(34) |
(313) |
(34) |
(44) |
17 |
6 |
(55) |
||
Total |
(292) |
(159) |
42 |
(329) |
(738) |
43 |
56 |
(284) |
(26) |
(211) |
||
CCS earnings attributable to shareholders |
4,761 |
3,361 |
(6,120) |
1,840 |
3,842 |
4,465 |
5,147 |
5,266 |
4,163 |
19,041 |
||
CCS adjustment for Downstream [A] |
(331) |
625 |
(1,296) |
(901) |
(1,903) |
44 |
160 |
(803) |
(3,568) |
(4,167) |
||
Income attributable to Royal Dutch Shell plc shareholders |
4,430 |
3,986 |
(7,416) |
939 |
1,939 |
4,509 |
5,307 |
4,463 |
595 |
14,874 |
Quarterly earnings by segment |
$ million |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2013 |
2012 |
2011 |
||||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
||
|
|||||||||||||||||
Integrated Gas |
2,858 |
2,240 |
2,006 |
1,894 |
8,998 |
2,427 |
2,621 |
2,776 |
3,166 |
10,990 |
759 |
2,161 |
2,437 |
1,923 |
7,280 |
||
Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Europe |
1,225 |
829 |
649 |
727 |
3,430 |
1,314 |
1,158 |
675 |
1,081 |
4,228 |
875 |
990 |
1,293 |
1,843 |
5,001 |
||
Asia |
539 |
509 |
470 |
496 |
2,014 |
904 |
531 |
470 |
415 |
2,320 |
981 |
787 |
773 |
613 |
3,154 |
||
Oceania |
– |
(1) |
– |
– |
(1) |
49 |
78 |
83 |
70 |
280 |
50 |
62 |
85 |
22 |
219 |
||
Africa |
805 |
423 |
549 |
34 |
1,811 |
864 |
369 |
1,101 |
1,118 |
3,452 |
1,183 |
876 |
864 |
1,193 |
4,116 |
||
North America |
403 |
(2,102) |
(296) |
(867) |
(2,862) |
958 |
12 |
(508) |
309 |
771 |
1,647 |
1,024 |
587 |
648 |
3,906 |
||
South America |
(9) |
(217) |
(88) |
(438) |
(752) |
207 |
(61) |
14 |
43 |
203 |
266 |
164 |
34 |
326 |
790 |
||
Total |
2,963 |
(559) |
1,284 |
(48) |
3,640 |
4,296 |
2,087 |
1,835 |
3,036 |
11,254 |
5,002 |
3,903 |
3,636 |
4,645 |
17,186 |
||
Downstream (CCS basis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Oil products |
1,133 |
468 |
303 |
122 |
2,026 |
830 |
885 |
1,406 |
887 |
4,008 |
660 |
1,322 |
803 |
(649) |
2,136 |
||
Chemicals |
555 |
335 |
603 |
350 |
1,843 |
490 |
475 |
195 |
214 |
1,374 |
480 |
531 |
648 |
375 |
2,034 |
||
Total |
1,688 |
803 |
906 |
472 |
3,869 |
1,320 |
1,360 |
1,601 |
1,101 |
5,382 |
1,140 |
1,853 |
1,451 |
(274) |
4,170 |
||
Corporate and non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Corporate |
491 |
(73) |
88 |
(134) |
372 |
(264) |
(36) |
15 |
82 |
(203) |
103 |
145 |
(250) |
104 |
102 |
||
Non-controlling interest |
(49) |
(17) |
(36) |
(32) |
(134) |
(102) |
(48) |
(75) |
(34) |
(259) |
(102) |
(90) |
(51) |
38 |
(205) |
||
Total |
442 |
(90) |
52 |
(166) |
238 |
(366) |
(84) |
(60) |
48 |
(462) |
1 |
55 |
(301) |
142 |
(103) |
||
CCS earnings attributable to shareholders |
7,951 |
2,394 |
4,248 |
2,152 |
16,745 |
7,677 |
5,984 |
6,152 |
7,351 |
27,164 |
6,902 |
7,972 |
7,223 |
6,436 |
28,533 |
||
CCS adjustment for Downstream [A] |
225 |
(657) |
429 |
(371) |
(374) |
1,060 |
(1,901) |
1,012 |
(623) |
(452) |
1,855 |
667 |
(270) |
41 |
2,293 |
||
Income attributable to Royal Dutch Shell plc shareholders |
8,176 |
1,737 |
4,677 |
1,781 |
16,371 |
8,737 |
4,083 |
7,164 |
6,728 |
26,712 |
8,757 |
8,639 |
6,953 |
6,477 |
30,826 |
Quarterly identified items by segment [A] |
$ million |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2015 |
2014 |
||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
||
|
||||||||||||
Integrated Gas |
(352) |
(68) |
(1,347) |
(120) |
(1,887) |
(1) |
1,279 |
(695) |
(305) |
278 |
||
Upstream |
|
|
|
|
|
|
|
|
|
|
||
Europe |
547 |
43 |
(153) |
(174) |
263 |
15 |
17 |
(6) |
311 |
337 |
||
Asia |
(31) |
(3) |
(111) |
(30) |
(175) |
(40) |
(68) |
(6) |
– |
(114) |
||
Oceania |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
||
Africa |
1,417 |
(2) |
(2) |
(29) |
1,384 |
(7) |
– |
(72) |
341 |
262 |
||
North America |
(84) |
(168) |
(7,037) |
(93) |
(7,382) |
(83) |
(1,757) |
52 |
183 |
(1,605) |
||
South America |
(254) |
38 |
(329) |
(123) |
(668) |
54 |
(216) |
(194) |
(47) |
(403) |
||
Total |
1,595 |
(92) |
(7,632) |
(449) |
(6,578) |
(61) |
(2,024) |
(226) |
788 |
(1,523) |
||
Downstream (CCS basis) |
|
|
|
|
|
|
|
|
|
|
||
Oil products |
(123) |
(155) |
(112) |
982 |
592 |
(2,576) |
(76) |
(185) |
(58) |
(2,895) |
||
Chemicals |
(9) |
(60) |
(24) |
(4) |
(97) |
(4) |
– |
(7) |
52 |
41 |
||
Total |
(132) |
(215) |
(136) |
978 |
495 |
(2,580) |
(76) |
(192) |
(6) |
(2,854) |
||
Corporate and non-controlling interest |
|
|
|
|
|
|
|
|
|
|
||
Corporate |
(88) |
(27) |
619 |
(141) |
363 |
1 |
(1) |
17 |
72 |
89 |
||
Non-controlling interest |
– |
3 |
– |
– |
3 |
– |
– |
– |
– |
– |
||
Total |
(88) |
(24) |
619 |
(141) |
366 |
1 |
(1) |
17 |
72 |
89 |
||
CCS earnings impact |
1,023 |
(399) |
(8,496) |
268 |
(7,604) |
(2,641) |
(822) |
(1,096) |
549 |
(4,010) |
Quarterly identified items by segment [A] |
$ million |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2013 |
2012 |
2011 |
||||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
||
|
|||||||||||||||||
Integrated Gas |
299 |
(401) |
38 |
63 |
(1) |
– |
539 |
202 |
835 |
1,576 |
(319) |
535 |
534 |
111 |
861 |
||
Upstream |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Europe |
(5) |
16 |
50 |
(24) |
37 |
(64) |
160 |
(357) |
45 |
(216) |
(168) |
85 |
153 |
445 |
515 |
||
Asia |
(48) |
1 |
4 |
– |
(43) |
– |
– |
– |
– |
– |
99 |
151 |
438 |
(128) |
560 |
||
Oceania |
– |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
– |
– |
(374) |
– |
(374) |
||
Africa |
(4) |
79 |
(1) |
(371) |
(297) |
– |
(373) |
295 |
567 |
489 |
409 |
– |
3 |
718 |
1,130 |
||
North America |
11 |
(1,986) |
(238) |
(488) |
(2,701) |
517 |
(145) |
(439) |
354 |
287 |
1,099 |
(130) |
(118) |
312 |
1,163 |
||
South America |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
||
Total |
(46) |
(1,890) |
(185) |
(883) |
(3,004) |
453 |
(358) |
(500) |
966 |
561 |
1,439 |
106 |
102 |
1,347 |
2,994 |
||
Downstream (CCS basis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Oil products |
(158) |
(362) |
2 |
(130) |
(648) |
198 |
32 |
(47) |
(89) |
94 |
(479) |
796 |
(317) |
34 |
34 |
||
Chemicals |
(2) |
(3) |
12 |
44 |
51 |
– |
32 |
(87) |
– |
(55) |
(4) |
6 |
(21) |
– |
(19) |
||
Total |
(160) |
(365) |
14 |
(86) |
(597) |
198 |
64 |
(134) |
(89) |
39 |
(483) |
802 |
(338) |
34 |
15 |
||
Corporate and non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Corporate |
403 |
4 |
(47) |
(61) |
299 |
(234) |
– |
– |
– |
(234) |
– |
– |
(53) |
76 |
23 |
||
Non-controlling interest |
15 |
– |
– |
15 |
30 |
(37) |
– |
– |
– |
(37) |
– |
– |
– |
45 |
45 |
||
Total |
418 |
4 |
(47) |
(46) |
329 |
(271) |
– |
– |
– |
(271) |
– |
– |
(53) |
121 |
68 |
||
CCS earnings impact |
511 |
(2,652) |
(180) |
(952) |
(3,273) |
380 |
245 |
(432) |
1,712 |
1,905 |
637 |
1,443 |
245 |
1,613 |
3,938 |